INVESTOR RELATIONS

Income Statement

All numbers in thousands USD

Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Revenue 3,596 2,403 374 607
Cost of Revenue 2,478 1,586 258 1,059
Gross Profit 1,118 817 116 (-452)
Operating Expenses
Research Development 1471 739 505 2,680
Selling General and Administrative 6,135 6,059 -5,728 5,013
Non Recurring -- -- -- --
Others 0 0 11,456 0
Total Operating Expenses 7,606 6,798 6,233 7,693
Operating Income or Loss (-6,488) (-5,981) (-6,491) (-8,145)
Income from Continuing Operations
Total Other Income/Expenses Net (-9) (-208) (-418) (252)
Earnings Before Interest And Taxes (-406) (-5,644) (-5,841) (-8,145)
Interest Expense -- -- -- --
Income Before Tax (-5,963) (-5,194) (-5,758) (-7,892)
Income Tax Expense (-406) (-126) (-197) --
Minority Interest -- -- -- 0
Net Income From Continuing Ops -- (-5,194) (-5,758) (-7,892)
Non-recurring Events
Discontinued Operations -- -- -- --
Extraordinary Items (-5,299) (-5,194) -- --
Effect Of Accounting Changes -- -- -- --
Other Items 0 5,194 0 1
Net Income (-5,299) (-5,194) (-5,758) (-7,891)
Preferred Stock And Other Adjustments -- -- -- --
Net Income Applicable To Common Shares (-5,299) (-10,388) (-5,758) (-7,891)